:root{--bg:#f6f7f9;--card:#fff;--text:#1a2230;--muted:#5b6678;--line:#dfe3ea;--accent:#1f5fbf;--accent-soft:#e6effc;--good:#16803c;--bad:#b42318;--warn-bg:#fff4e0;--c-rmd:#9aa5b8;--c-conv:#2f6fdd;--c-roth:#1f9d63;--c-fed:#2f6fdd;--c-state:#e0902b;--c-health:#c2410c}@media (prefers-color-scheme:dark){:root{--bg:#0f141c;--card:#171e29;--text:#e6eaf0;--muted:#97a3b6;--line:#2a3444;--accent:#6ea2ff;--accent-soft:#1d2b44;--good:#4ade80;--bad:#f87171;--warn-bg:#3a2c10;--c-rmd:#6b778c;--c-conv:#6ea2ff;--c-roth:#4ade80;--c-fed:#6ea2ff;--c-state:#f0a94a;--c-health:#fb923c}}*{box-sizing:border-box}html,body{background:var(--bg);color:var(--text);margin:0;font:15px/1.5 system-ui,-apple-system,Segoe UI,Roboto,sans-serif}main{max-width:1280px;margin:0 auto;padding:24px 16px 64px}h1{margin:0 0 8px;font-size:28px}h2{margin:0 0 12px;font-size:18px}h3{color:var(--muted);margin:0 0 6px;font-size:14px;font-weight:600}.top p{max-width:820px;color:var(--muted);margin:0 0 20px}.form-grid{grid-template-columns:repeat(auto-fit,minmax(340px,1fr));gap:16px;display:grid}.card{background:var(--card);border:1px solid var(--line);border-radius:12px;padding:16px}.card .note,.note{color:var(--muted);margin:-4px 0 12px;font-size:13px}.fields{grid-template-columns:repeat(2,minmax(0,1fr));gap:12px;display:grid}.field{flex-direction:column;gap:4px;min-width:0;display:flex}.field.wide{grid-column:1/-1}.field-label{font-size:13px;font-weight:600}.hint{color:var(--muted);font-size:12px;font-weight:400;display:block}.input-wrap{border:1px solid var(--line);background:var(--bg);border-radius:8px;align-items:center;padding:0 8px;display:flex}.input-wrap:focus-within,select:focus,input[type=text]:focus{outline:2px solid var(--accent);outline-offset:0}.input-wrap input{color:inherit;width:100%;font:inherit;background:0 0;border:0;outline:none;padding:8px 4px}.affix{color:var(--muted)}select,.stream input[type=text]{border:1px solid var(--line);background:var(--bg);color:inherit;font:inherit;border-radius:8px;width:100%;padding:8px}.check{flex-direction:row;align-items:center;gap:8px}label.check input:disabled+span{color:var(--muted)}label.check,.field.check{cursor:pointer;flex-direction:row;align-items:center;gap:8px;display:flex}.radio{cursor:pointer;align-items:flex-start;gap:8px;padding:6px 0;display:flex}.radio input{margin-top:4px}.streams{grid-column:1/-1}.stream{border-top:1px solid var(--line);grid-template-columns:1.4fr 1.6fr 1fr .6fr .6fr auto auto auto;align-items:end;gap:12px;padding:12px 0;display:grid}.form-actions{grid-column:1/-1}.btn{border:1px solid var(--accent);background:var(--accent);color:#fff;font:inherit;cursor:pointer;border-radius:8px;padding:8px 14px}.btn.secondary{color:var(--accent);background:0 0}.link{color:var(--accent);cursor:pointer;font:inherit;background:0 0;border:0;padding:8px 0}.link.danger{color:var(--bad)}.status{min-height:8px;margin:20px 0}.error{background:var(--warn-bg);border:1px solid var(--bad);color:var(--bad);border-radius:8px;padding:8px 12px}.error p{margin:4px 0}.progress{border:1px solid var(--line);background:var(--card);border-radius:8px;height:30px;position:relative;overflow:hidden}.progress .bar{background:var(--accent-soft);transition:width .2s;position:absolute;inset:0 auto 0 0}.progress span{color:var(--muted);padding:0 12px;font-size:13px;line-height:30px;position:relative}.stale{opacity:.55;transition:opacity .2s}.warn{background:var(--warn-bg);border-radius:8px;padding:8px 12px}.hero{background:var(--card);border:1px solid var(--line);border-left:4px solid var(--accent);border-radius:12px;grid-template-columns:1fr 1.4fr;gap:24px;margin-bottom:24px;padding:20px;display:grid}.hero h2{margin:0 0 6px;font-size:22px}.eyebrow{text-transform:uppercase;letter-spacing:.06em;color:var(--accent);margin:0 0 4px;font-size:12px;font-weight:700}.hero-stats{grid-template-columns:repeat(2,1fr);gap:16px;margin:0;display:grid}.hero-stats dt{color:var(--muted);font-size:12px}.hero-stats dd{margin:0;font-size:22px;font-weight:700}.hero-stats dd.sub{color:var(--muted);font-size:12px;font-weight:400}.good{color:var(--good)}.bad{color:var(--bad)}.muted{color:var(--muted)}.small{font-size:13px}.toolbar{justify-content:space-between;align-items:center;gap:12px;margin-top:8px;display:flex}.toolbar h2{margin:0}.table-scroll{border:1px solid var(--line);background:var(--card);border-radius:12px;margin:8px 0 24px;overflow-x:auto}table{border-collapse:collapse;font-variant-numeric:tabular-nums;width:100%}th,td{border-bottom:1px solid var(--line);text-align:right;white-space:nowrap;padding:8px 12px;font-size:13px}thead th{background:var(--card);vertical-align:bottom;position:sticky;top:0}.compare th[scope=row],.compare thead th:first-child{background:var(--card);text-align:left;z-index:1;white-space:normal;min-width:230px;position:sticky;left:0}.compare thead th{white-space:normal;min-width:150px}.compare thead button{font:inherit;color:var(--text);cursor:pointer;text-align:right;background:0 0;border:0;width:100%;font-weight:700}.compare .badge{background:var(--accent);color:#fff;border-radius:999px;width:fit-content;margin-bottom:2px;margin-left:auto;padding:0 8px;font-size:11px;display:block}.compare tr.strong td,.compare tr.strong th{font-weight:700}.compare td.sel,.compare th.sel{background:var(--accent-soft)}.compare th[scope=row] .hint{font-weight:400}.detail{margin-top:16px}.charts{grid-template-columns:repeat(auto-fit,minmax(340px,1fr));gap:16px;margin:16px 0;display:grid}.chart{background:var(--card);border:1px solid var(--line);border-radius:12px;margin:0;padding:8px}.chart svg{width:100%;height:auto;display:block}.axes line{stroke:var(--line)}.axes text{fill:var(--muted);font-size:11px}.legend{color:var(--muted);flex-wrap:wrap;gap:12px;padding:4px 8px;font-size:12px;display:flex}.legend i{border-radius:2px;width:10px;height:10px;margin-right:6px;display:inline-block}.years tr.conv td{background:color-mix(in srgb, var(--accent-soft) 60%, transparent)}.years td.torpedo{color:var(--bad);font-weight:600}.years th{text-align:right}footer{color:var(--muted);max-width:900px;margin-top:32px;font-size:13px}@media (max-width:820px){.hero{grid-template-columns:1fr}.stream{grid-template-columns:1fr 1fr}.fields{grid-template-columns:1fr}}.toolbar-actions{flex-wrap:wrap;align-items:center;gap:16px;display:flex}.btn:disabled{opacity:.55;cursor:default}.year-link{padding:0;font-weight:600;text-decoration:underline}.years tbody tr{cursor:pointer}.years.cashflow tbody tr{cursor:default}.years tbody tr:hover td{background:var(--accent-soft)}.years tr.open td{background:var(--accent-soft);font-weight:600}.trace{background:var(--card);border:2px solid var(--accent);border-radius:12px;min-width:0;margin:12px 0 20px;padding:16px}.trace-head{flex-wrap:wrap;justify-content:space-between;align-items:flex-start;gap:12px;display:flex}.trace-head h3{color:var(--text);margin:0;font-size:16px}.trace-nav{flex-wrap:wrap;gap:8px;display:flex}.trace-sections{grid-template-columns:repeat(auto-fit,minmax(min(100%,420px),1fr));align-items:start;gap:16px;margin-top:12px;display:grid}.trace-sections>*{min-width:0}.trace-table{table-layout:fixed;border:1px solid var(--line);border-radius:8px;width:100%}.trace-table col.c-label{width:40%}.trace-table col.c-value{width:24%}.trace-table col.c-how{width:36%}.trace-table th,.trace-table td{overflow-wrap:anywhere}.trace-table td.text{white-space:normal;text-align:left}.trace-table caption{text-align:left;background:var(--accent-soft);border-radius:8px 8px 0 0;padding:8px 12px;font-weight:700}.trace-table th[scope=row]{text-align:left;white-space:normal;font-weight:500}.trace-table td{font-weight:600}.trace-table td.how{text-align:left;color:var(--muted);white-space:normal;font-size:12px;font-weight:400}.trace-table tr.key th,.trace-table tr.key td{background:color-mix(in srgb, var(--accent-soft) 60%, transparent);font-weight:700}@media (max-width:820px){.trace-sections{grid-template-columns:1fr}}@media (max-width:560px){.trace{padding:12px}.trace-table,.trace-table tbody,.trace-table caption{display:block}.trace-table colgroup{display:none}.trace-table tr{border-bottom:1px solid var(--line);grid-template-columns:minmax(0,1fr) auto;column-gap:12px;padding:6px 10px;display:grid}.trace-table th,.trace-table td{border-bottom:0;padding:0}.trace-table td.text{grid-column:1/-1}.trace-table td.how{grid-column:1/-1;padding-top:2px}.trace-table td.how:empty{display:none}}.import-bar{border-style:dashed;margin-bottom:16px}.import-bar.dragging{border-color:var(--accent);background:var(--accent-soft)}.import-row{flex-wrap:wrap;justify-content:space-between;align-items:center;gap:16px;display:flex}.import-row h2{margin-bottom:4px}.import-row .note{max-width:760px;margin:0}.import-bar .error{margin-top:12px}.import-result{background:var(--accent-soft);border-radius:8px;margin-top:12px;padding:8px 12px;font-size:14px}.import-result p{margin:4px 0}.import-result ul{margin:4px 0 4px 20px;padding:0}.how-top{flex-wrap:wrap;justify-content:space-between;align-items:center;gap:12px;margin-bottom:12px;display:flex}a.btn{text-decoration:none;display:inline-block}.m-toc{flex-wrap:wrap;gap:8px 16px;margin:0 0 16px;font-size:14px;display:flex}.m-toc a{color:var(--accent)}.m-section{min-width:0;margin-bottom:20px}.m-section h2{font-size:20px}.m-sub{color:var(--text);margin:16px 0 6px;font-size:15px}.m-explain{color:var(--muted);max-width:900px;margin:4px 0 12px}.m-law{color:var(--muted);margin:6px 0 0;font-size:12px;font-style:italic}.m-overview{max-width:950px;margin:0 0 8px;padding-left:20px}.m-overview li{margin:6px 0}.m-inputs{grid-template-columns:repeat(auto-fill,minmax(min(100%,300px),1fr));gap:6px 24px;display:grid}.m-input{border-bottom:1px solid var(--line);justify-content:space-between;gap:12px;min-width:0;padding:4px 0;font-size:14px;display:flex}.m-input span{color:var(--muted)}.m-input strong{text-align:right;overflow-wrap:anywhere}.m-controls{flex-wrap:wrap;align-items:flex-end;gap:12px 16px;margin:8px 0 12px;display:flex}.m-controls .field{min-width:min(100%,260px)}.m-stepper{flex-wrap:wrap;gap:8px;display:flex}.m-block{border-top:1px solid var(--line);min-width:0;padding:16px 0 8px}.m-block h3{color:var(--text);align-items:center;gap:8px;margin:0 0 4px;font-size:16px;display:flex}.m-num{background:var(--accent);color:#fff;border-radius:999px;place-items:center;min-width:24px;height:24px;font-size:12px;display:inline-grid}.m-steps{table-layout:fixed;border:1px solid var(--line);border-radius:8px;width:100%;margin-top:8px}.m-steps col.c-step{width:22%}.m-steps col.c-formula{width:32%}.m-steps col.c-work{width:30%}.m-steps col.c-result{width:16%}.m-steps th,.m-steps td{white-space:normal;overflow-wrap:anywhere;vertical-align:top;text-align:left}.m-steps thead th{background:var(--accent-soft);text-transform:uppercase;letter-spacing:.04em;font-size:12px}.m-steps th[scope=row]{font-weight:600}.m-steps td.formula{color:var(--muted);font-size:13px}.m-steps td.work{font-family:ui-monospace,Cascadia Mono,Consolas,monospace;font-size:12px}.m-steps td.result{text-align:right;font-variant-numeric:tabular-nums;font-weight:600}.m-steps td.result.text{text-align:left;font-weight:500}.m-steps tr.strong th,.m-steps tr.strong td{background:color-mix(in srgb, var(--accent-soft) 55%, transparent);font-weight:700}.check{color:var(--good);font-weight:700}.m-data caption{text-align:left;color:var(--muted);padding:8px 12px;font-weight:600}.m-data tfoot td{border-top:2px solid var(--line);font-weight:700}.m-data tr.hl td{background:var(--accent-soft);font-weight:600}.m-data th{text-align:right;white-space:normal}.m-data th:first-child,.m-data td:first-child{text-align:left}.table-scroll.fit{max-width:100%}.m-over thead th{min-width:90px}.m-law-grid{grid-template-columns:repeat(auto-fit,minmax(min(100%,420px),1fr));align-items:start;gap:8px 24px;display:grid}.m-law-grid>*{min-width:0}@media (max-width:560px){.m-steps,.m-steps tbody{display:block}.m-steps colgroup,.m-steps thead{display:none}.m-steps tr{border-bottom:1px solid var(--line);grid-template-columns:minmax(0,1fr) auto;column-gap:12px;padding:8px 10px;display:grid}.m-steps th,.m-steps td{border:0;padding:0}.m-steps td.formula,.m-steps td.work{grid-column:1/-1;padding-top:2px}.m-steps td.formula:empty,.m-steps td.work:empty{display:none}.m-steps td.result{grid-area:1/2}.m-steps td.result.text{grid-area:auto/1/auto/-1}}@media print{.no-print,.m-toc{display:none!important}body{background:#fff}.card{border:0;padding:0}.m-block{break-inside:avoid}.table-scroll{border:0;overflow:visible}}.brand{align-items:center;gap:12px;display:flex}.brand img{border-radius:9px;flex:none}